Profitable Bali Wellness Brand Seeking Loan to Open a Boutique Massage Studio
Canggu & Pererenan · Spa, beauty & health
Deal summary
- Annual revenue
- Pre-revenue for new location | Existing location: USD 251,000 ARR proj.
- Annual profit
- USD 162,000/year at 75% capacity steady state from month 13
- Valuation / loan term
- 12% per annum | Single Lender | Full Repayment approx. month 28 | 1.2× total return on capital
- Stated assets
- USD 191,050 Total Investment — 85% (USD 163,110) is a 19.5-year land leasehold on 2.6 are in Cemagi. Tangible, recoverable physical asset and renovated property can be sublet or repurposed if needed.
- Terms
- USD 150,000 Loan at 12% per Annum | Approx. 3-Year Term
- Minimum ticket
- 75k, preference for a single investor
- Purpose of funds
- Opening second location
- Founded
- October 2025
About the business
We operate a boutique recovery spa in the Pererenan area of Bali, launched in October 2025. In five months we became one of the highest-rated wellness businesses in the region with 4.9 stars across 929 reviews on Google, ClassPas and Fresha and growing revenue from 70M IDR in month one to 356M IDR by month five, driven entirely by brand strength and word-of-mouth.
Within months of opening, massages are booked out nearly every day. Guests return, they refer and bring their friends. That demand quickly outgrew what our current space can hold. Opening a dedicated boutique massage studio under our brand is the obvious next step.
60% of our current guests are local expats. We are already their brand of choice. We have a proven customer base, a live operational model and a demonstrated execution track record. The new studio will serve the same community in a location closer to where they live.
The studio will be operated by a dedicated on-site team, with the founding directors actively involved in strategy and oversight. The lender receives monthly P&L and cash flow reporting from day one. Full financials and operating P&L of the existing location are available under NDA upon request.
We are seeking a private loan of USD 150,000 to fund a 19.5-year land lease, fit-out, and working capital. Interest-bearing at 12% per annum, repaid from operating cash flow, no equity.
85% of the capital goes into a long-term leasehold, a tangible, recoverable asset regardless of business outcome. We co-invest USD 41,050 from our own operating cash flow. Funds disbursed upfront. Full repayment projected by month 28.
Information is provided by the business owner and has not been verified. Do your own due diligence.
Is this your listing? Manage this listing